360° virtual tour
Look around — drag with your mouse or finger
🔒 360° virtual tour — registered users onlyRegister for free and look around the apartment from the inside, as if you were there.Register for freeLog in
Rezervuoti gyvą apžiūrą
Kraunama…
INVESTMENT PRICE35 392 €
All pricing and fees →
Your first investment will require your own funds (15 %) 5 309 €
Financed by the bank (85 %) 30 083 €
Loan repayment €156 /month
Rental income €233 /monthLeft over after the loan repayment +€77 /month
Return on your invested capital 17,4 %Figure is indicative. Income depends on the tenant, occupancy and costs.
The loan repayment is calculated over a 30 -year term with an illustrative annual interest rate of 4.719% (2 % margin + 6 -month EURIBOR). The result is indicative — the final terms are set by the bank.
| Type of letting | Long-term, paid monthly |
| Rental income | €233 /month |
| Annual rental income | 2 796 € |
| Gross annual yield | 7.9% |
| MaxRent Partners management (optional, 7 % + VAT) | −€16 /month + VAT |
| Indicative cash flow without a loan | +€217 /month |
Rent since 2019 : €162 /month→€249 /month
+54 %162 €238 €190 €233 €195 €249 €
2019Today
🔒 Rent price history — registered users onlyLog in to see how this apartment's rent has changed since the beginning.Register for freeLog in
Source: Maxrent.lt rent price history. Past rent does not guarantee future rent.
Location on the map
If you had bought this property earlier
1 YEARS AGO+87 %+11,7 %
PRICE THEN~31 680 €→
PRICE TODAY35 392 €
Capital growth +3 710 €
10 YEARS AGO+989 %+132 %
PRICE THEN~15 260 €→
PRICE TODAY35 392 €
Capital growth +20 130 €
🔒 How much you would have earned — visible after loginAmounts in euros and the calculation are tailored to this specific apartment. Registration is free.Register for freeLog in
With a 15 % down payment, your equity today would be: bought 1 year ago (~4 750 € down) — ~8 880 € +⟨N⟩%, ⟨N⟩ years ago (~⟨N⟩€ down) — ~⟨N⟩€ +⟨N⟩% — including the loan balance repaid over that time. +87 %, prieš 10 metų (~2 290 € įnašas) — ~24 930 € +989 % — including the reduction in the outstanding loan balance over that period.
Calculation: the change in Vilnius apartment prices (Ober-Haus apartment price index, July 2026 ) applied to this property's price. Past price changes do not guarantee future returns.