Apartments › V. A. Graičiūno g. 10 › 506

V. A. Graičiūno g. 10 - 506, Vilnius

Apartamentas · 1 kamb. · 17.0 m² · 5 a. · Tenanted — tenancy agreement in place Vacant

Photo of the apartment

360° virtual tour

Look around — drag with your mouse or finger
🔒 360° virtual tour — registered users onlyRegister for free and look around the apartment from the inside, as if you were there.Register for freeLog in
I'm interested — I'd like a viewing
INVESTMENT PRICE48 025 €
Your first investment will require your own funds (15 %) 7 204 € Financed by the bank (85 %) 40 821 € Loan repayment €212 /month Rental income €277 /monthLeft over after the loan repayment +€65 /month Return on your invested capital 10,8 %Figure is indicative. Income depends on the tenant, occupancy and costs.
The loan repayment is calculated over a 30 -year term with an illustrative annual interest rate of 4.719% (2 % margin + 6 -month EURIBOR). The result is indicative — the final terms are set by the bank.
All pricing and fees →
Type of lettingLong-term, paid monthly
Rental income€277 /month
Annual rental income3 324 €
Gross annual yield6.9%
MaxRent Partners management (optional, 7 % + VAT)−€19 /month + VAT
Indicative cash flow without a loan+€258 /month

Rent since 2019 : €162 /month→€277 /month

+71 %
162 €271 €217 €238 €260 €277 €
2019Today
🔒 Rent price history — registered users onlyLog in to see how this apartment's rent has changed since the beginning.Register for freeLog in

Source: Maxrent.lt rent price history. Past rent does not guarantee future rent.

Location on the map

If you had bought this property earlier

1 YEARS AGO+87 %
PRICE THEN~42 990 €→ PRICE TODAY48 025 €

Capital growth +5 030 €

10 YEARS AGO+989 %
PRICE THEN~20 710 €→ PRICE TODAY48 025 €

Capital growth +27 320 €

🔒 How much you would have earned — visible after loginAmounts in euros and the calculation are tailored to this specific apartment. Registration is free.Register for freeLog in

With a 15 % down payment, your equity today would be: bought 1 year ago (~6 450 € down) — ~12 050 € +⟨N⟩%, ⟨N⟩ years ago (~⟨N⟩€ down) — ~⟨N⟩€ +⟨N⟩% — including the loan balance repaid over that time. +87 %, prieš 10 metų (~3 110 € įnašas) — ~33 830 € +989 % — including the reduction in the outstanding loan balance over that period.

Calculation: the change in Vilnius apartment prices (Ober-Haus apartment price index, July 2026 ) applied to this property's price. Past price changes do not guarantee future returns.

Verified by Freedom Estate — 12 public criteria